Bangkok at dusk — the market underwritten in this case study
Bangkok skyline at sunset — Chao Phraya riverside with IconSiam, the CBD market underwritten in this report
Custom Report · Bangkok · June 2026 · Redacted

What a $499 Bangkok report actually looks like.

Not a teaser — the whole structure. 9 sections, 12,097 listings screened to a Golden 5. Prices, sizes, districts and gross figures are the real delivered output. Building names and net yields are blocked out — the names are what you commission. Yours ships with every block filled in and a live listing link on every row.

// The same engine, off the shelf

This report was commissioned for one buyer. The guide is the standing Bangkok file the same engine produces: 89 named buildings, 907 rent-validated units, the 1 June 2026 pull.

The Bangkok Condo Buyer’s Guide — $99

// Other reports from the same engine

0
Listings screened
0
Buildings scored
0
Areas ranked
0
Golden picks
0
Report sections

// The report

The full report, section by section.

Each section is what ships in the delivered PDF — alongside the full raw Excel workbook: every property analysed with its live listing link, ranked sheets by net yield, appreciation and district. Tap any section — the Golden 5 is the main deliverable.

// 01 · Scope & Method

How this list was built

Click to expand → The 5-step filter, the formula, the verification chain

Built fresh from a live cross-source scan of Bangkok condo inventory. Cross-platform consensus rents and cohort-capped pricing filter out agent inflation. Survivors clear all five steps: net yield, appreciation, age, FQ availability, verifiable URL.

// Scope

Inventory filter

Active Bangkok condo inventory across PropertyHub, Lazudi, Thailand-Property, FazWaz and Sansiri/AP/Origin developer sites. 12,097 sale listings collected, 2,092 in the in-budget band. BTS/MRT-line cohorts priced separately — Asoke rent assumptions never bleed into Bang Na valuations.

// Math

Net yield formula

Gross rent − 15% vacancy − 12% management − CAM − L&B tax. Conservative long-term-tenant assumption — not airbnb.

// Verification

Cross-source consensus

Same-building rents checked across 2+ portals. Outliers thrown out. Every Golden 5 ships with the public listing URL plus cross-source links.

// Legal

FQ — always re-confirm

Every shortlist unit verified under the 49% Foreign Quota at scan time. FQ slots move — re-confirm before offer.

// 02 · Area Overview

Bangkok area dynamics — where the picks come from.

Click to expand → 13 areas with eligible inventory in the 3M–12M THB band. Sorted by 5-year CAGR projection. Median prices are real; the conservative area-level net yield is the figure withheld.

NoteBangkok is the resale-anchored liquidity leg of a portfolio. Net yields cluster 4–6% after conservative deductions — well below Phuket. You buy Bangkok for exit liquidity and CAGR (Thonglor/Ekkamai, Ari) — not for headline yield. Areas flagged 'thin sample' have fewer than three eligible buildings; medians are real but inventory is narrow. Eight of these catchments are ranked in public, with per-area asking, rent and sample-size numbers, in the Bangkok best-areas ranking.

#AreaMedian asking priceRent ฿/m²/moGrossNet (low)Read
1Thonglor / Ekkamai฿6.00M5.16%████Defensible CAGR
2Ari / Saphan Khwai฿5.39M4.72%████Supply-constrained
3Huai Khwang / Cultural฿4.60M5.00%████MRT catalyst
4On Nut / Bang Chak฿4.95M5.08%████Lower-Suk discount
5Asoke / Phrom Phong฿6.80M4.83%████Prime CBD liquidity
6Ratchaprarop / Pratunam฿4.40M6.71%████Mass-market value (thin)
7Chatuchak / Lat Phrao฿4.79M5.26%████Northern value-trap risk
8Bang Na / Srinakarin฿4.42M5.37%████Yield-only (thin)
9Silom / Sathorn฿7.00M4.96%████Mature CBD
10Ratchada / Rama 9฿4.75M4.92%████Tenant-depth leg
11Siam / Chit Lom฿6.50M4.62%████Retail/transit hub
12Rama 3฿8.65M3.36%████Slow gentrification (thin)
13Bangkok — unassigned฿6.50M4.70%████Address-unmatched

// 03 · Top 10 by Net yield

First filter — pure yield

Click to expand → Ranked on net yield after every deduction. Bangkok 3M–12M THB condo net yields structurally cluster 4–6% after the conservative deductions. The 8–11% gross headlines a buyer may see on broker brochures collapse once vacancy, management, CAM and L&B tax are applied to realistic long-term-tenant rents. This is the resale-anchored leg of a portfolio — Phuket carries the higher current yield.

Gross yields are real research estimates from this scan — they are not promises and not net of vacancy, management, CAM or property tax. The conservative net yield each unit underwrites to is the figure withheld here; that is what you commission the report to receive.

#BuildingAreaSizePrice฿/m²GrossNet (low)ScoreWhy it ranksListing
1██████████Thonglor / Ekkamai44m²฿3.20M฿72,7279.15%█████ExcellentComposite winner; structural land scarcityIn custom
2██████████Huai Khwang / Cultural65m²฿3.86M฿59,5008.82%█████ExcellentMRT Blue + Orange line catalystIn custom
3██████████Ratchada / Rama 979m²฿4.55M฿57,5958.80%█████ExcellentTenant-depth leg; deep tenant poolIn custom
4██████████Huai Khwang / Cultural42m²฿3.00M฿71,4298.65%█████ExcellentCheapest entry to MRT catalyst zoneIn custom
5██████████On Nut / Bang Chak200m²฿7.50M฿37,5008.37%█████ExcellentLower Sukhumvit per-m² floorIn custom
6██████████Asoke / Phrom Phong55m²฿6.29M฿115,3928.36%█████ExcellentPrime CBD per-m² premium; brand resaleIn custom
7██████████Huai Khwang / Cultural68m²฿3.50M฿51,4718.33%█████ExcellentMRT-line value tierIn custom
8██████████Thonglor / Ekkamai48m²฿3.19M฿66,4588.21%█████ExcellentCheapest Thonglor entry; land-scarcity hedgeIn custom
9██████████Asoke / Phrom Phong30m²฿3.29M฿109,6678.07%█████ExcellentCompact CBD; brand-prestige scarcityIn custom
10██████████Silom / Sathorn60m²฿4.90M฿81,6677.99%█████Very goodMature CBD; office-tenant demandIn custom

// 04 · Top 10 by Appreciation

Second filter — 5-year growth

Click to expand → Projected appreciation: supply constraint + infrastructure + ecosystem. Five-year CAGR is the area-level projection. Buildings appearing on both this list and Section 03 are the dual qualifiers — Thonglor/Ekkamai dominates.

#BuildingAreaPrice5-yr CAGRGrossNet (low)TierCatalystListing
1██████████Ari / Saphan Khwai฿3.50M4.0%5.18%█████HighestSupply-constrained; low-rise zoningIn custom
2██████████Ari / Saphan Khwai฿4.50M4.0%5.91%█████HighestThai owner-occupier demand floorIn custom
3██████████Ari / Saphan Khwai฿3.50M4.0%6.39%█████HighestStrongest yield + CAGR in AriIn custom
4██████████Thonglor / Ekkamai฿7.50M4.0%5.92%█████HighestLand scarcity; F&B ecosystem deepeningIn custom
5██████████Ari / Saphan Khwai฿3.15M4.0%4.39%█████HighestCheapest Ari entryIn custom
6██████████Ari / Saphan Khwai฿10.00M4.0%5.00%█████HighestPremium Ari; brand resaleIn custom
7██████████Thonglor / Ekkamai฿6.19M4.0%4.15%█████HighestBrand-prestige; vacancy 4-5%In custom
8██████████Thonglor / Ekkamai฿8.50M4.0%3.06%█████HighestPremium Thonglor; growth lever priced inIn custom
9██████████Thonglor / Ekkamai฿9.50M4.0%6.47%█████HighestHighest yield in Thonglor bandIn custom
10██████████Thonglor / Ekkamai฿4.86M4.0%6.68%█████HighestCheapest brand Thonglor; dual qualifierIn custom

// 05 · The Golden 5

Five specific units — the main deliverable

Click to expand → The shortlist you act on. Each survived all five steps; each ships with a public listing URL in the real report. Bangkok's picks lean CAGR-heavy — the city's job in a portfolio is exit liquidity, not headline yield.

Rank #1 · Composite winner

██████████

Thonglor / Ekkamai · 7y old · 1BR · 44m²

Shortlist
Net
█████
CAGR
████
Exit
███
Comp.
███
Price · Size
฿3.20M · 44m²
Price / m²
฿72,727
Gross yield
9.15%
Rent (low → high)
฿████ – ฿████
Net (low → high)
██████████
CAM / year
฿████
Rent source
Cross-source verified
Foreign quota
FQ tag · cross-verified

Why it survivedStrongest defensible CAGR (4.0%). Structural land scarcity — developers can't get sites. Lifestyle/F&B ecosystem deepening. Prime luxury vacancy 4.2–5% vs city 26.5%.// area-level signal · Thonglor / Ekkamai

Open listing Live in your report
Cross-source ↗ propertyhub · thailand-property · fazwaz

Rank #2 · Custom pick

██████████

Huai Khwang / Cultural · 10y old · Studio · 42m²

Shortlist
Net
█████
CAGR
████
Exit
███
Comp.
███
Price · Size
฿3.00M · 42m²
Price / m²
฿71,429
Gross yield
8.65%
Rent (low → high)
฿████ – ฿████
Net (low → high)
██████████
CAM / year
฿████
Rent source
Cross-source verified
Foreign quota
FQ tag · cross-verified

Why it survivedREIC's fastest-appreciating BKK submarket in 3-5M THB band. MRT Blue Line + Orange Line catalyst.// area-level signal · Huai Khwang / Cultural

Open listing Live in your report
Cross-source ↗ propertyhub · thailand-property · fazwaz

Rank #3 · Custom pick

██████████

On Nut / Bang Chak · 1y old · 1BR · 46m²

Shortlist
Net
█████
CAGR
████
Exit
███
Comp.
███
Price · Size
฿3.80M · 46m²
Price / m²
฿82,609
Gross yield
7.83%
Rent (low → high)
฿████ – ฿████
Net (low → high)
██████████
CAM / year
฿████
Rent source
Cross-source verified
Foreign quota
FQ verified · available

Why it survivedLower Sukhumvit corridor. 25–40% discount to Asoke + 15-min BTS access. 5–6.5% gross yield band.// area-level signal · On Nut / Bang Chak

Open listing Live in your report
Cross-source ↗ propertyhub · thailand-property · fazwaz

Rank #4 · Custom pick

██████████

Huai Khwang / Cultural · 15y old · 1BR · 65m²

Shortlist
Net
█████
CAGR
████
Exit
███
Comp.
███
Price · Size
฿3.86M · 65m²
Price / m²
฿59,500
Gross yield
8.82%
Rent (low → high)
฿████ – ฿████
Net (low → high)
██████████
CAM / year
฿████
Rent source
Cross-source verified
Foreign quota
FQ tag · cross-verified

Why it survivedMRT-station-anchored value play. REIC's fastest-appreciating 3-5M band; transit catalyst priced in.// area-level signal · Huai Khwang / Cultural

Open listing Live in your report
Cross-source ↗ propertyhub · thailand-property · fazwaz

Rank #5 · Custom pick

██████████

Thonglor / Ekkamai · 14y old · Studio · 43m²

Shortlist
Net
█████
CAGR
████
Exit
███
Comp.
███
Price · Size
฿3.90M · 43m²
Price / m²
฿90,698
Gross yield
7.88%
Rent (low → high)
฿████ – ฿████
Net (low → high)
██████████
CAM / year
฿████
Rent source
Cross-source verified
Foreign quota
FQ tag · cross-verified

Why it survivedStrongest defensible CAGR (4.0%). Land scarcity; lifestyle ecosystem deepening. Mature Thonglor brand.// area-level signal · Thonglor / Ekkamai

Open listing Live in your report
Cross-source ↗ propertyhub · thailand-property · fazwaz

// 06 · City-Wide Building Scan

The market reference set

Click to expand → Reference catalog. The top 50 Bangkok buildings in the 3M–12M THB band, deduped to one row per project, ranked by gross yield. Per-m² rent + per-m² buy price let you compare across unit sizes directly. Score buckets the conservative Low Net into market-standard tiers.

#BuildingAreaRent ฿/m²/moPrice ฿/m²GrossNet (low)ScoreListing
1██████████Thonglor / Ekkamai฿554฿72,7279.15%█████ExcellentIn custom
2██████████Huai Khwang / Cultural฿437฿59,5008.82%█████ExcellentIn custom
3██████████Ratchada / Rama 9฿422฿57,5958.80%█████ExcellentIn custom
4██████████Huai Khwang / Cultural฿515฿71,4298.65%█████ExcellentIn custom
5██████████On Nut / Bang Chak฿262฿37,5008.37%█████ExcellentIn custom
6██████████Asoke / Phrom Phong฿804฿115,3928.36%█████ExcellentIn custom
7██████████Huai Khwang / Cultural฿357฿51,4718.33%█████ExcellentIn custom
8██████████Thonglor / Ekkamai฿455฿66,4588.21%█████ExcellentIn custom
9██████████Asoke / Phrom Phong฿738฿109,6678.07%█████ExcellentIn custom
10██████████Silom / Sathorn฿544฿81,6677.99%█████Very goodIn custom
11██████████On Nut / Bang Chak฿539฿82,6097.83%█████Very goodIn custom
12██████████Thonglor / Ekkamai฿596฿90,6987.88%█████Very goodIn custom
13██████████Thonglor / Ekkamai฿483฿74,0747.83%█████Very goodIn custom
14██████████Ratchada / Rama 9฿403฿62,7277.71%█████Very goodIn custom
15██████████Asoke / Phrom Phong฿485฿75,7587.69%█████Very goodIn custom
16██████████Asoke / Phrom Phong฿475฿74,5457.65%█████Very goodIn custom
17██████████Ratchada / Rama 9฿481฿75,5567.64%█████Very goodIn custom
18██████████Ratchada / Rama 9฿412฿65,0007.61%█████Very goodIn custom
19██████████Silom / Sathorn฿784฿123,8467.59%█████Very goodIn custom
20██████████Silom / Sathorn฿509฿80,3777.59%█████Very goodIn custom
21██████████Asoke / Phrom Phong฿783฿123,8967.59%█████Very goodIn custom
22██████████Asoke / Phrom Phong฿611฿96,6677.59%█████Very goodIn custom
23██████████Rama 3฿425฿67,2137.59%█████Very goodIn custom
24██████████Thonglor / Ekkamai฿590฿93,4787.58%█████Very goodIn custom
25██████████Siam / Chit Lom฿644฿102,2607.56%█████Very goodIn custom
26██████████Asoke / Phrom Phong฿443฿70,4087.55%█████Very goodIn custom
27██████████On Nut / Bang Chak฿485฿77,2007.54%█████Very goodIn custom
28██████████Silom / Sathorn฿788฿126,3167.49%█████Very goodIn custom
29██████████On Nut / Bang Chak฿511฿82,0007.48%█████Very goodIn custom
30██████████Asoke / Phrom Phong฿733฿117,8577.47%█████Very goodIn custom
31██████████Thonglor / Ekkamai฿723฿117,0737.41%█████Very goodIn custom
32██████████Silom / Sathorn฿714฿116,6677.34%█████Very goodIn custom
33██████████Asoke / Phrom Phong฿781฿128,2057.31%█████Very goodIn custom
34██████████Siam / Chit Lom฿775฿127,0837.32%█████Very goodIn custom
35██████████On Nut / Bang Chak฿403฿66,6677.25%█████Very goodIn custom
36██████████Thonglor / Ekkamai฿836฿138,7107.23%█████Very goodIn custom
37██████████Thonglor / Ekkamai฿836฿138,7107.23%█████Very goodIn custom
38██████████On Nut / Bang Chak฿481฿79,8617.22%█████Very goodIn custom
39██████████Thonglor / Ekkamai฿814฿135,1357.23%█████Very goodIn custom
40██████████Asoke / Phrom Phong฿660฿110,1677.19%█████Very goodIn custom
41██████████Asoke / Phrom Phong฿870฿146,2507.14%█████Very goodIn custom
42██████████Siam / Chit Lom฿727฿122,8077.10%█████Very goodIn custom
43██████████Silom / Sathorn฿784฿132,6537.09%█████Very goodIn custom
44██████████Asoke / Phrom Phong฿660฿111,8647.08%█████Very goodIn custom
45██████████On Nut / Bang Chak฿404฿68,8527.04%█████Very goodIn custom
46██████████Bang Na / Srinakarin฿291฿49,6677.04%█████Very goodIn custom
47██████████Bang Na / Srinakarin฿291฿49,6677.04%█████Very goodIn custom
48██████████Siam / Chit Lom฿741฿126,7617.02%█████Very goodIn custom
49██████████Thonglor / Ekkamai฿706฿120,6907.02%█████Very goodIn custom
50██████████Asoke / Phrom Phong฿775฿132,7277.01%█████Very goodIn custom

Every row in the delivered report is traceable to a master spreadsheet row. The net yield column you see redacted here is the figure you commission for.

// 07 · The Raw Workbook

The full raw spreadsheet (Excel)

Click to expand → Ships with every report. Every listing analysed for this market, unredacted, a live listing link on every row — ranked by net yield, appreciation and district — so you can verify why the Golden 5 made the Golden 5.

The PDF is the conclusion. The workbook is the evidence: every Bangkok listing that entered the funnel, each with its live listing URL, the full cost-stack math on every row, and separate ranked sheets — by net yield, by appreciation signals, by district. The client can re-sort, re-filter, and challenge any number.

All listings By net yield By appreciation By district
#BuildingDistrictAskingNet mathListing
1███████Thonglor / Ekkamai44฿3.2M███
2███████Huai Khwang / Cultural65฿3.9M███
3███████On Nut / Bang Chak48฿3.2M███
every listing that entered the funnel — delivered unredacted, with live links

Illustrative rows, redacted here. The delivered workbook is unredacted — names, math, links, every sheet.

// 08 · How to use

From PDF to offer.

  1. 1Verify each Golden 5 listing URL against the public source.
  2. 2Cross-check the building’s foreign-quota slot before you offer.
  3. 3Use the area + scan tables as your negotiation anchor.
  4. 4Stuck? 30-minute walkthrough call included.

// 09 · Scope & limits

What this is, and isn’t.

Research, not brokerage. No commission, no introductions. Listing URLs verify; they don’t represent.

Yields are conservative estimates. Net assumes a long-term tenant after every deduction. Not a guarantee.

Dated snapshot. Inventory and FQ availability move. Re-confirm at offer.

// Same engine, different city

Three cities. One protocol.

The exact same 5-step underwriting, applied to two other markets. Real buildings, real prices, real gross yields — names redacted, same as this one.

Your city. Every bar filled in.

Same engine, your budget and your shortlist. The Golden 5, the listing URLs, every line of math — delivered in 5 days.

Commission — $499

Or run the math yourself with the $20 Protocol →

⚠ Disclaimer

Brinkman Data Analytics is an independent research service. Not financial, investment, tax, or legal advice. All yield figures are estimates based on historical research data and are not guaranteed. International real estate carries risk of partial or total loss of capital.

Commission Report $499